Consolidated Statements of Operations
and Comprehensive Income (Loss)
The National Catholic Risk Retention Group, Inc. and Subsidiaries
    REVENUES   Year Ended December 31, 2009     Year Ended December 31, 2008    
    Premiums earned   $  9,641,094     $   8,948,212    
    Net investment gains   1,154,998     8,768,293    
    VIRTUS® income earned   115,749     105,036    
    Ceding commission income, net of commission expense
of $311,221 and $304,091, respectively
  418,690     370,091    
    TOTAL REVENUES   11,330,531     18,191,632    
                   
    EXPENSES              
    Losses and loss adjustment expenses   7,574,831     11,120,263    
    Policy acquisition costs   309,580     692,187    
    Premium deficiency charges   (391,143)     391,143    
    Management and professional fees   834,013     526,463    
    VIRTUS® expenses   3,704     4,172    
    General and administrative expenses   1,880,085     2,008,087    
    TOTAL EXPENSES   10,211,070     14,742,275    
    NET INCOME   1,119,461     3,449,357    
         
    OTHER COMPREHENSIVE INCOME (LOSS)              
    Net unrealized holding gains (losses) arising during the year   4,936,099     (10,541,648)    
    Less: reclassification adjustment for realized losses (gains)
and impairments included in net income
  689,894     (6,699,031)    
    OTHER COMPREHENSIVE INCOME (LOSS)   5,625,993     (17,240,679)    
    COMPREHENSIVE INCOME (LOSS)   $6,745,454     $ (13,791,322)    

Note: Johnson Lambert & Co. LLP, Certified Public Accountants has audited the financial statements of The National Catholic Risk Retention Group, Inc. and Subsidiaries for the years ended December 31, 2009 and 2008 prepared in conformity with generally accepted accounting principles in the United States, and issued an unqualified opinion on such financial statements in their report dated April 12, 2010. The auditor's report applies to the complete financial statements which are not presented.

These consolidated balance sheets, consolidated statements of operations and comprehensive income, consolidated statements of changes in shareholders’ equity and consolidated statements of cash flows of The National Catholic Risk Retention Group, Inc. and Subsidiaries for the years ended December 31, 2009 and 2008 were derived from the audited financial statements. The complete audited financial statements may be obtained from The National Catholic Risk Retention Group, Inc. and Subsidiaries at 801 Warrenville Road, Suite 175, Lisle, IL 60532-4334.