| |
|
| Consolidated Balance Sheets |
|
| The National
Catholic Risk Retention Group, Inc. and Subsidiaries |
| |
|
ASSETS |
|
At
December 31, 2009 |
|
|
At
December 31, 2008 |
|
|
|
| |
|
Debt securities, at market value |
|
$ 40,143,569 |
|
|
$ 36,356,605 |
|
|
|
| |
|
Equity securities, at market value |
|
14,096,896 |
|
|
14,790,457 |
|
|
|
| |
|
Cash and cash equivalents |
|
3,330,917 |
|
|
4,353,010 |
|
|
|
| |
|
Accrued investment income |
|
473,591 |
|
|
442,825 |
|
|
|
| |
|
Premiums receivable |
|
720,626 |
|
|
350,852 |
|
|
|
| |
|
Reinsurance receivable on paid losses |
|
2,767,765 |
|
|
1,849,559 |
|
|
|
| |
|
Reinsurance recoverable on case reserves |
|
10,360,194 |
|
|
16,953,871 |
|
|
|
| |
|
Reinsurance recoverable on IBNR reserves |
|
14,141,796 |
|
|
14,875,388 |
|
|
|
| |
|
Prepaid reinsurance premium |
|
3,956,202 |
|
|
2,965,726 |
|
|
|
| |
|
Deferred policy acquisition costs |
|
292,312 |
|
|
– |
|
|
|
| |
|
Other assets |
|
710,117 |
|
|
560,144 |
|
|
|
| |
|
TOTAL ASSETS |
|
$90,993,985 |
|
|
$93,498,437 |
|
|
|
|
| |
|
LIABILITIES AND
SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
| |
|
Losses and loss adjustment expenses |
|
$ 64,658,768 |
|
|
$75,248,417 |
|
|
|
| |
|
Unearned premiums |
|
8,954,700 |
|
|
7,427,820 |
|
|
|
| |
|
Premium deficiency reserve |
|
– |
|
|
391,143 |
|
|
|
| |
|
Reinsurance payable |
|
207,130 |
|
|
159,109 |
|
|
|
| |
|
Premium taxes payable |
|
325,315 |
|
|
230,447 |
|
|
|
| |
|
Unearned ceding commissions |
|
355,659 |
|
|
280,138 |
|
|
|
| |
|
Other liabilities |
|
248,904 |
|
|
105,031 |
|
|
|
| |
|
TOTAL LIABILITIES |
|
74,750,476 |
|
|
83,842,105 |
|
|
|
|
|
|
| |
|
 Class
A ($20 par value, 200 shares authorized,
66 and 67
shares issued and outstanding) |
|
1,320 |
|
|
1,340 |
|
|
|
| |
|
Class
B ($13.33 par value, 90,000 shares authorized,
22,029.53 and 22,396.65 shares issued and outstanding,
respectively) |
|
293,727 |
|
|
298,622 |
|
|
|
| |
|
Additional paid-in capital - original
requirements |
|
479,475 |
|
|
484,001 |
|
|
|
| |
|
Additional paid-in capital - policyholder
dividends |
|
8,738,119 |
|
|
8,862,640 |
|
|
|
| |
|
Accumulated other comprehensive loss |
|
(1,180,001) |
|
|
(6,802,682) |
|
|
|
| |
|
Retained earnings |
|
7,910,869 |
|
|
6,812,411 |
|
|
|
| |
|
TOTAL SHAREHOLDERS' EQUITY |
|
16,243,509 |
|
|
9,656,332 |
|
|
|
|
| |
|
TOTAL LIABILITIES AND SHAREHOLDERS'
EQUITY |
|
$90,993,985 |
|
|
$93,498,437 |
|
|
|
|
Note: Johnson Lambert & Co. LLP, Certified Public Accountants has audited the financial statements of The National Catholic Risk Retention Group, Inc. and Subsidiaries for the years ended December 31, 2009 and 2008 prepared in conformity with generally accepted accounting principles in the United States, and issued an unqualified opinion on such financial statements in their report dated April 12, 2010. The auditor's report applies to the complete financial statements which are not presented.
These consolidated balance sheets, consolidated statements of operations and comprehensive income, consolidated statements of changes in shareholders’ equity and consolidated statements of cash flows of The National Catholic Risk Retention Group, Inc. and Subsidiaries for the years ended December 31, 2009 and 2008 were derived from the audited financial statements. The complete audited financial statements may be obtained from The National Catholic Risk Retention Group, Inc. and Subsidiaries at 801 Warrenville Road, Suite 175, Lisle, IL 60532-4334.
|
|
|
|
