Consolidated Balance Sheets

The National Catholic Risk Retention Group, Inc. and Subsidiaries

ASSETS At December 31, 2008 At December 31, 2007
Fixed-maturity securities, at market value $ 36,356,605 $ 34,115,243
Equity investments, at market value 14,790,457 31,957,443
Cash and cash equivalents 4,353,010 5,108,332
Accrued investment income 442,825 393,798
Premiums receivable 350,852 346,991
Reinsurance receivable on paid losses 1,849,559 764,490
Reinsurance recoverable on case reserves 16,953,871 13,442,526
Reinsurance recoverable on IBNR reserves 14,875,388 14,100,754
Prepaid reinsurance premiums 2,965,726 3,404,688
Deferred policy acquisition costs 223,779
Other assets 560,144 602,374
TOTAL ASSETS $ 93,498,437 $ 104,460,418
LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities
   
Losses and loss adjustment expenses $ 75,248,417 $ 72,307,661
Unearned premiums 7,427,820 7,677,971
Premium deficiency reserve 391,143
Reinsurance payable 159,109 356,297
Premium taxes payable 230,447 247,832
Unearned ceding commissions 280,138 320,925
Other liabilities 105,031 102,078
Total Liabilities 83,842,105 81,012,764
Shareholders’ Equity    
Capital stock:
Class A ($20 par value, 200 shares
authorized, 67 shares issued and
outstanding)
1,340 1,340
Class B ($13.33 par value, 90,000 shares
authorized, 22,396.65 shares issued
and outstanding)
298,622 298,622
Additional paid-in capital — original requirements 484,001 484,001
Additional paid-in capital — policyholder dividends 8,862,640 8,862,640
Accumulated other comprehensive (loss) income (6,802,682) 10,437,997
Retained earnings 6,812,411 3,363,054
Total Shareholders’ Equity 9,656,332 23,447,654
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 93,498,437 $ 104,460,418


Note: Johnson Lambert & Co., Certified Public Accountants has audited the financial statements of The National Catholic Risk Retention Group, Inc. and Subsidiaries for the years ended December 31, 2008 and 2007 prepared in conformity with generally accepted accounting principles in the United States, and issued an unqualified opinion on such financial statements in their report dated April 23, 2009. The auditor’s report applies to the complete financial statements which are not presented.

These consolidated balance sheets, consolidated statements of operations and comprehensive income, consolidated statements of changes in shareholders’ equity and consolidated statements of cash flows of The National Catholic Risk Retention Group, Inc. and Subsidiaries for the years ended December 31, 2008 and 2007 were derived from the audited financial statements. The complete audited financial statements may be obtained from The National Catholic Risk Retention Group, Inc. and Subsidiaries at 801 Warrenville Road, Suite 175, Lisle, IL 60532-4334.